S.1 6 Greenwich Providers Financial Awards4 #step 1 Lender Financial Inventor Ohio / Michigan5 #8 Vehicles Lender Bank $19B AUM6
Work for in accordance with Huntington’s standalone 2022E performance metrics because the required from the IBES consensus prices
10% CET1 Ratio? Key Assumptions Operating Value for Shareholders that have Enough time-Identity Upside 7% TBVPS Dilution 2.7yr TBVPS Earnback? $0.09 $0.16 $0.23 2021E 2022E Notice: Look for appendix to possess outline. ? Expert forma estimated at closing. ? Accretion means earnback. Concrete publication worth for each express dilution inclusive of full merger expenditures and you can CECL twice amount ($0.62) split up of the 2022E GAAP EPS accretion with totally understood prices synergies ($0.23). ? Technology development investment bills incurred 40% in the season 1 into others depreciated across the further step three many years. 2022E pre-income tax effect out of $20MM.
Note: Colleagues tend to be CFG, CMA, FHN, FITB, Key, MTB, PNC, RF, TFC, and you can ZION
300bp Work for Provider: S&P Internationally, Financing IQ, IBES Quotes; Note: Takes on totally knew pricing synergies. Totally Know Cost Synergies 2022E ROA Pressing the new Huntington Advantage within a life threatening Point in brand new Duration
55 % 58 % 63 % Professional Manera Peer #1 Peer #5 Fellow #8 Fellow #9 Peer #step three Fellow #6 Fellow #4 Fellow #eight Peer #dos Peer #10